| Demolition and Site Prep Demo existing rink and prep new surface base | $100,000 In–kind Donation |
| New Surface Installation Install coils, chillers, boards, lighting and new concrete surface | $1,957,450 |
| Additional Amenities and Improvements Purchase Zamboni and build Zamboni hut, new signage, fire pits, benches, tables, netting, liners, walkways | $200,750 |
| Warming House Improvements Renovate and build an addition onto the current warming house. We will work with the village of Sister Bay for funding this part of the project. | $800,000 |
| Commitment From Village of Sister Bay | $500,000 |
| TOTAL | $2,458,200 |
Construction Budget
